You just defined numerous parameters that are at play.
The variants increase your Rt, which means more people will have to be vaccinated, depending on how that evolves. As I say, it's the stringency of the public health measures that's going to help bend this curve while the vaccines are taking hold. We do not know precisely how much vaccines reduce transmission.