It's not too bad. Three seem to be.... You're doing a good job on coming up with the assumptions for your calculations.
Would you consider the same assumptions, or would you expand your assumption base when you look at the new valuation as well as the divestment, which I'll get to, in your upcoming report? Will you keep the assumptions to five, or will you increase them?
If you're going to increase them, what assumptions would you add?