Fine. In trying to get at all this, I think we may need what I would call a full-day seminar here. We would have to pay our experts to make sure they get proper treatment.
Let me start. Professor Lahey, was the table that you gave us an analysis that you did or a response to what we asked you to do in response to what the finance department had done? Is that what this is, your table 1?