I know what you're trying to say, and I agree with your intent, but I don't think your organization has looked close enough at costing. I would be interested to see your cost of it and I would be interested in seeing if you would want to amend your recommendation to not include all budget items. Frankly, it wouldn't be efficient.
On October 26th, 2011. See this statement in context.