This might come off a little convoluted, but do you utilize a nominal rate? In other words, is there an assumed inflation rate? If the inflation rate, for example, was assumed to be 3%, would you actually believe that CPP should generate 7.05%?
If that's not the way you do it, please explain how you do it.