As you may know, the Privy Council Office published its planned savings under Budget 2012 by its five program activities on our website recently.
Because we're a smaller department, we have fewer subactivities than other departments to support the core mandate. It's actually easier for us than for some other departments to break that down along the subactivity level. But I can do that. Let me take you through that for over the next three years.
We have five subactivities. The first one, the Prime Minister's and portfolio ministers' support and advice, is the largest category; it has five subactivities. The first one is issues, policy, machinery, and appointments. This year, in 2012, we will save $164,000. Next year that ramps up to $461,000, and then in 2014-15 and thereafter it's $923,000.
The second subactivity is international affairs and national security. This year we will save $246,000. Next year that will ramp up to $632,000, and then in 2014-15 and thereafter it's $1.069 million.
In intergovernmental affairs we are not booking any savings for this year; they start next year. That's $326,000, and then it ramps up for the third year and thereafter at $977,000.
The fourth subactivity in this category is legislation, parliamentary issues, and democratic reform. There are no savings booked for this year, but they begin in the next fiscal year at $54,000 and ramp up to $162,000 ongoing.
The fifth subactivity is the Prime Minister's and portfolio ministers' offices. No savings are booked for this year or for the next fiscal year. They begin in 2014-15 and ongoing at $416,000.
Let me turn next to the second activity level, which is cabinet and cabinet committees' advice and support. That has two subactivity levels. The first is operation of cabinet committees. This year we've booked $86,000, and it ramps up significantly next year to $845,000, and then finishing out at $911,000 ongoing.
For PCO's work and integration across the federal government, which is the second subactivity in this category, this year we will save $103,000, and next year we will save $309,000. Then in 2014-15 it will be $744,000 ongoing.